THE ROSENTHAL CARE GROUP

Golden State Review RASCC Featured USA NEWS TRCG Featured SOCAL JOURNAL TRCG Featured RCFE ASSOCIATION RASCC & WLR MEMBERS GREATER HIGH DESSERT CHAMBER OF COMMERCE ┃PROUD MEMBER LA News Daily TRCG Featured Rosenthal Adults & Senior Care Connections SENIOR LIVING PLACEMENT SERVICES Rosenthal Community Care Services RCFE Association Placement Partner The Western Lights Residences (WLR) RESIDENTIAL CARE HOMES
Private Capital Contribution Scenario Tool

Investor Capital Contribution & Net Revenue Participation Calculator

Estimate how a private capital contribution may perform under a proportional Net Revenue Participation structure. The investor percentage automatically adjusts based on the contribution amount, using $60,000 = 15% as the baseline.

Projected Gross Revenue
$0
Projected Net Revenue
$0
Investor Monthly Share
$0
Maximum Return Cap
$0

Investor Benefit Snapshot

Proportional Participation Disclosure

The percentage below is based on the baseline structure where a $60,000 contribution receives 15% of monthly Net Revenue. Smaller or larger contributions are proportionally adjusted in $10,000 increments.

Investment Amount Net Revenue Participation % Maximum Return Cap at 2x Example Monthly Share if Net Revenue is $8,750
Month Gross Revenue Operating Expenses Net Revenue Investor Payment Cumulative Paid Remaining Original Capital Remaining to Max Cap

Assumes stable monthly gross revenue and expenses for projection purposes. Actual results may vary.